Employee Buy In Matrix

Ever have an employee buy into a business and the purchase was funded with Vendor Finance? Of course we have, and because the transaction is off the balance sheet, sometimes is tricky to keep a track of the amount owing. 
This simple to use calculator, keeps a track of the amount that was financed, adds interest if applicable and reduces the amount owing with dividends and own funds. It also allows for funds to be retained by the buyer for income tax
It's a great one page summary that shows the buyer each year where they are up to in repaying the amount financed.